2501 Bienville Blvd #124, Ocean Springs, MS, 39564 | $522/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

14047 Anandale Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1441 sft

14314 Lemoyne Blvd, Biloxi, MS, 39532

4 Bed
2 Bath
1690 sft

15724 Parkwood Dr S, Gulfport, MS, 39503

3 Bed
2 Bath
1260 sft

13275 Turtle Creek Pkwy, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1220 sft

14174 Spruce Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1503 sft

3111 Cormorant St, Gautier, MS, 39553

3 Bed
2 Bath
1289 sft

16383 Clearwater Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1441 sft

14314 Lemoyne Blvd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 2501 Bienville Blvd #124, Ocean Springs, MS, 39564 generates $2,240/mo in rent and, after a $1,101/mo payment, leaves $522/mo in cash flow. Total monthly income is $2,240/mo, and annual cash flow is $6,261/yr on $74,588 invested. Return on cash invested sits at 28.3% in year one, and rental yield is 11.95% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 149.76% and total cumulative return in cash sums $111,705. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,240/mo property income rather than buyer’s personal income.

Condo

Built in 2020

6.93 Acres lot

$N/A/sqft

$327 monthly HOA