2500 Tearose Ln, Moss Point, MS, 39562 | $305/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2026 sft

8906 Viana St S, Grand Bay, AL, 36541

3 Bed
2 Bath
1275 sft

9530 Cottage Park Ct W, Mobile, AL, 36695

3 Bed
2 Bath
1325 sft

1779 Ranch House Dr, Semmes, AL, 36575

3 Bed
2 Bath
1388 sft

9669 Spring Meadow Dr S, Mobile, AL, 36695

Nearby investment properties with comparable prices

4 Bed
2 Bath
1914 sft

1707 Pat Dr, Gautier, MS, 39553

3 Bed
2 Bath
1650 sft

Sunset Dr #DMAGY9, Lucedale, MS, 39452

4 Bed
2 Bath
1791 sft

137 Mill Ct, Lucedale, MS, 39452

3 Bed
2 Bath
1480 sft

3376 Hartsfield Way E, Mobile, AL, 36695

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moss Point at 2500 Tearose Ln, Moss Point, MS, 39562 offers a 8.6% rental yield on a $292,000 purchase with $2,092/mo rent. Total monthly income registers $2,092/mo, and a $1,429/mo payment leaves $305/mo available for distribution. Annual cash flow reaches $3,664/yr on $96,798 to close, and return on cash invested stands at 23.69% in year one. Equity gained on principal adds $1,884/yr while 5% annual appreciation supports $80,674 over five years. Portfolio math shows five-year ROI at 123.07% and total cumulative return in cash at $119,132. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,092/mo property income against a $1,429/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1991

1.57 Acres lot

$N/A/sqft

No HOA