2500 N Van Dorn St APT 910, Alexandria, VA, 22302 | $761/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2500 N Van Dorn St APT 910, Alexandria, VA, 22302 | $761/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
567 sft

2500 N Van Dorn St APT 1409, Alexandria, VA, 22302

1 Bed
1 Bath
750 sft

8 S Van Dorn St APT 103, Alexandria, VA, 22304

2 Bed
3 Bath
1131 sft

301 N Beauregard St APT 1508, Alexandria, VA, 22312

1 Bed
1 Bath
666 sft

7753 Patriot Dr APT 57, Annandale, VA, 22003

Nearby investment properties with comparable prices

3 Bed
1 Bath
978 sft

100 Blair Rd, Indian Head, MD, 20640

1 Bed
1 Bath
648 sft

4931 Americana Dr UNIT 4931B, Annandale, VA, 22003

1 Bed
1 Bath
707 sft

12701 Dara Dr APT 104, Woodbridge, VA, 22192

1 Bed
1 Bath
732 sft

7097 Spring Garden Dr APT 101, Springfield, VA, 22150

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Alexandria at 2500 N Van Dorn St APT 910, Alexandria, VA, 22302 generates $2,106/mo in rent and, after a $1,101/mo payment, leaves $761/mo in cash flow. Total monthly income is $2,106/mo, and annual cash flow is $9,135/yr on $74,588 invested. Return on cash invested sits at 32.16% in year one, and rental yield is 11.23% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 168.3% and total cumulative return in cash sums $125,529. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,106/mo property income rather than buyer’s personal income.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Fantastic 1 bedroom available now!Renovated top to bottom with designer lighting, maintenance free floors, stainless steel kitchen appliances, cabinets, quartz countertop and waterfall island with bar seating. Living Room opens up to a balcony with spectacular views of Fort Ward Park. Bedroom features a walk in closet with built ins. Bathroom features rain shower, and brand new matte black fixtures across a linen closet. All utilities included in Condo Fee except cable and internet Lots of Parking space. Pet friendly. Just minutes away from historic Old Town Alexandria, Arlington, D.C, Nova Alexandria and Reagan National Airport.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22302, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,009 (100%)
Owner Occupied HU	4,787 (47.8%)
Renter Occupied HU	4,577 (45.7%)
Vacant Housing Units	645 ( 6.4%)
Median Home Value	$752,417
Average Home Value	$795,715