2500 Forest Creek Dr #2201Round RockTX78665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 2500 Forest Creek Dr #2201, Round Rock, TX, 78665 uses $141,882 cash to close to unlock $10,095/yr annual cash flow and $841/mo monthly cash flow. Total monthly income runs $4,135/mo, and a $2,095/mo payment keeps the spread at $841/mo. Purchase price stands at $428,000, and rental yield measures 11.59% with $4,135/mo rent. Return on cash invested shows 27.02% in year one, and 5% annual appreciation builds toward $118,249 over five years. Five-year ROI reaches 143% and total cumulative return in cash records $202,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,135/mo property income covering a $2,095/mo payment rather than investor’s personal income.
Condo
Built in 2024
871.20 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Batey McGraw • DFH Realty Texas,LLC
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #2011007
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-08-30 04:39:50 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)