2500 81st Avenue SE #329Mercer IslandWA98040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mercer Island at 2500 81st Avenue SE #329, Mercer Island, WA, 98040 uses $125,970 cash to close to unlock $5,552/yr annual cash flow and $463/mo monthly cash flow. Total monthly income runs $2,747/mo, and a $1,860/mo payment keeps the spread at $463/mo. Purchase price stands at $380,000, and rental yield measures 8.67% with $2,747/mo rent. Return on cash invested shows 24.32% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 126.25% and total cumulative return in cash records $159,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,747/mo property income covering a $1,860/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98040, Mercer Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,336 (100%) |
| Owner Occupied HU | 6,740 (65.2%) |
| Renter Occupied HU | 3,067 (29.7%) |
| Vacant Housing Units | 529 ( 5.1%) |
| Median Home Value | $1,836,089 |
| Average Home Value | $1,747,263 |
Housing Distribution
Address Breakdown
Residential
10,286
Single Family
7,433
Multi-Family
2,853
Businesses
935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bev Watson • RE/MAX Eastside Brokers, Inc.
Mls Name: NWMLS
Mls ID: #2426201