26339 116th Avenue SE #I105,Kent,WA,98030

Investment Highlights

Investment property for sale in Kent at 26339 116th Avenue SE #I105, Kent, WA, 98030 listed at $314,000 pairs $2,696/mo rent with a $1,537/mo payment to leave $808/mo cash flow. Total monthly income runs $2,696/mo, and annual cash flow reaches $9,700/yr on $104,091 cash to close. Return on cash invested measures 29.23% in year one, and rental yield registers 10.3% at a $314,000 basis. Equity gained on principal adds $2,026/yr, and annual property appreciation at 5% supports $86,752 by year five. Five-year ROI tracks 152.6% and total cumulative return in cash totals $158,847. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,696/mo property income relative to a $1,537/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).