250 W 22nd St APT 2C, New York, NY, 10011 | $450/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

250 W 22nd St APT 2C, New York, NY, 10011 | $450/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1486 sft

88 Morgan St APT 4105, Jersey City, NJ, 07302

- Bed
1 Bath
- sft

10 Christopher St APT 5C, New York, NY, 10014

4 Bed
4 Bath
3113 sft

230 Glen Ave, Millburn, NJ, 07041

1 Bed
1 Bath
665 sft

300 Rector Pl APT 6E, New York, NY, 10280

Nearby investment properties with comparable prices

2 Bed
2 Bath
1313 sft

700 Grove St APT 10G, Jersey City, NJ, 07310

1 Bed
1 Bath
- sft

5 Charles St APT 4F, New York, NY, 10014

2 Bed
2 Bath
1220 sft

700 Grove St APT 11P, Jersey City, NJ, 07310

3 Bed
3 Bath
- sft

111 Mulberry St #10A, Newark, NJ, 07102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 250 W 22nd St APT 2C, New York, NY, 10011 generates $5,692/mo in rent and, after a $3,842/mo payment, leaves $450/mo in cash flow. Total monthly income is $5,692/mo, and annual cash flow is $5,401/yr on $258,265 invested. Return on cash invested sits at 22.15% in year one, and rental yield is 8.7% on a $785,000 entry. Equity gained on principal adds $5,065/yr, while 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 115.49% and total cumulative return in cash sums $298,274. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,692/mo property income rather than buyer’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious 1 bedroom/1bath in the heart of Chelsea. This expansive home is on the 2nd floor of a beautifully restored pre-war elevator co-op. As you enter the apartment, you are greeted by an elegant arched entryway that leads into an oversized living space. There are inlaid hardwood floors throughout and the living room leads into a designated dining area that can accommodate a large table and bar. The open kitchen looks out onto the dining area, making it a perfect layout for entertaining guests and hosting dinner parties. The renovated kitchen boasts stainless steel appliances, plenty of counter and cupboard space, and a window. This home offers an oversized King bedroom that gets plenty of natural light throughout the day with 3 windows, 2 of which are south facing. There is ample space for armoires, dressers, and a work from home space in this room. There is a walk-in closet in the bedroom, linen closet across from the bath and a coat closet in the gracious foyer. The windowed bathroom is done in the classic art-deco style giving it charm. 250 West 22nd St is a pristine, well-maintained, elevator co-op, with an on-site super, a common laundry room, bicycle storage and additional storage for rent. It is close to major transit (1 block to C, E, and 1 subways), a Whole Foods and the best restaurants that New York City has to offer. The building is pet-friendly, allows for co-purchasing and pieds-a-terres. Dont miss out on this opportunity. Reach out to schedule a viewing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727