250 Settlers PassWaynesvilleMO65583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesville at 250 Settlers Pass, Waynesville, MO, 65583 earns $523/mo cash flow from $2,101/mo rent with a $1,240/mo payment. Total monthly income totals $2,101/mo, and annual cash flow totals $6,278/yr on $84,002 capital. ROI tracks 27.38% on current figures, and rental yield reads 9.95% at a $253,400 purchase. Equity gained on principal adds $1,635/yr, and 5% annual appreciation supports $70,010 over five years. Five-year ROI reaches 143.02% and total cumulative return in cash sums $120,141. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,101/mo property income instead of your personal income.
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A