250 S West Park Ave NE #602AtlantaGA30326
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 250 S West Park Ave NE #602, Atlanta, GA, 30326 in Atlanta. Priced at $328,000, it generates $3,082/mo in gross rent and $1,047/mo in net monthly cash flow, a 11.27% yield that comfortably supports the 2.09 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,560. Five-year appreciation: $90,620. Equity from principal paydown: $3,021/yr. Total projected cumulative return: $191,803.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 4.8% |
| Monthly Cash Flow | $1,047 | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,082 |
| Total Monthly Debt Service | $1,904 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2002
1,045 sqft lot
$N/A/sqft
$464 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30326, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,655 (100%) |
| Owner Occupied HU | 1,911 (22.1%) |
| Renter Occupied HU | 5,114 (59.1%) |
| Vacant Housing Units | 1,630 (18.8%) |
| Median Home Value | $673,489 |
| Average Home Value | $822,878 |
Housing Distribution
Address Breakdown
Residential
7,367
Single Family
1,211
Multi-Family
6,156
Businesses
1,249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2002
1,045 sqft lot
$N/A/sqft
$464 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30326, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,655 (100%) |
| Owner Occupied HU | 1,911 (22.1%) |
| Renter Occupied HU | 5,114 (59.1%) |
| Vacant Housing Units | 1,630 (18.8%) |
| Median Home Value | $673,489 |
| Average Home Value | $822,878 |
Housing Distribution
Address Breakdown
Residential
7,367
Single Family
1,211
Multi-Family
6,156
Businesses
1,249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices