Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Athens at 250 Little St APT B303, Athens, GA, 30605 uses $74,554 cash to close to unlock $1,093/yr annual cash flow and $91/mo monthly cash flow. Total monthly income runs $1,698/mo, and a $1,101/mo payment keeps the spread at $91/mo. Purchase price stands at $224,900, and rental yield measures 9.06% with $1,698/mo rent. Return on cash invested shows 21.38% in year one, and 5% annual appreciation builds toward $62,136 over five years. Five-year ROI reaches 112.01% and total cumulative return in cash records $83,509. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,698/mo property income covering a $1,101/mo payment rather than investor’s personal income.
Single Family
Built in 1964
740.52 sqft lot
$N/A/sqft
$2,760 annually HOA
Neighborhood data shown for ZIP Code: 30605, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,640 (100%) |
| Owner Occupied HU | 6,560 (33.4%) |
| Renter Occupied HU | 11,686 (59.5%) |
| Vacant Housing Units | 1,394 ( 7.1%) |
| Median Home Value | $302,730 |
| Average Home Value | $339,131 |
Residential
18,751
Single Family
14,372
Multi-Family
4,379
Businesses
789
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $224,900 |
| 2024-06-22 | Listing removed | $115,000 |
| 2021-06-22 | Sold | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $1960.09 | 16.18% | $62,723 | 16.18% |
| 2023-02-16 | $1687.10 | 14.53% | $53,987 | 16.92% |
| 2022-02-16 | $1473.02 | 11.77% | $46,176 | 18.07% |
Listed by: Daniel J. Demers • Sell Your Home Services LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10455067
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
