Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Athens at 103 Tamara Ct, Athens, GA, 30606 at $224,900 posts ROI 26.58% with $415/mo cash flow from $1,986/mo rent. Total monthly income equals $1,986/mo, and annual cash flow records $4,976/yr on $74,554 to close. Return on cash invested measures 26.58% and rental yield reads 10.6% at the current $224,900. Equity gained on principal adds $1,451/yr, and 5% annual appreciation supports $62,136 by year five. Five-year ROI prints 139.7% and total cumulative return in cash totals $104,149.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,986/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2004
N/A lot
$N/A/sqft
$1,560 annually HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Pending sale | $224,900 |
| 2025-01-16 | Listed for sale | $224,900 |
| 2018-08-03 | Sold | $129,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $2734.06 | 18.82% | $87,490 | 18.82% |
| 2023-02-16 | $2301.03 | 23.22% | $73,633 | 25.79% |
| 2022-02-16 | $1867.36 | -5.22% | $58,538 | 0.13% |
Listed by: Melinda Edwards • Corcoran Classic Living
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1022783
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
