








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Athens at 2505 W Broad St APT 333, Athens, GA, 30606 offers a 11.86% rental yield on a $172,000 purchase with $1,700/mo rent. Total monthly income registers $1,700/mo, and a $842/mo payment leaves $473/mo available for distribution. Annual cash flow reaches $5,676/yr on $57,018 to close, and return on cash invested stands at 29.86% in year one. Equity gained on principal adds $1,110/yr while 5% annual appreciation supports $47,520 over five years. Portfolio math shows five-year ROI at 157.55% and total cumulative return in cash at $89,833. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,700/mo property income against a $842/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
$180 monthly HOA
Neighborhood data shown for ZIP Code: 30606, Athens, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,996 (100%) |
| Owner Occupied HU | 10,120 (44.0%) |
| Renter Occupied HU | 11,389 (49.5%) |
| Vacant Housing Units | 1,487 ( 6.5%) |
| Median Home Value | $359,212 |
| Average Home Value | $448,667 |
Residential
21,910
Single Family
16,323
Multi-Family
5,587
Businesses
1,560
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $172,000 |
| 2024-12-12 | Listed for sale | $182,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-16 | $1310.69 | 47.24% | $57,918 | 30.27% |
| 2023-02-16 | $890.16 | 3.01% | $44,461 | 19.87% |
| 2022-02-16 | $864.17 | -4.96% | $37,090 | 37.46% |



Listed by: Danielle Shea • Cozart Realty, LLC
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1022808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.