Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monroe at 721 Davis St, Monroe, GA, 30655 offers $1,698/mo rent that, after a $1,297/mo payment, leaves $85/mo cash flow. Total monthly income is $1,698/mo, and annual cash flow is $1,023/yr on $87,848 cash. Return on cash invested measures 21.07% in year one, and rental yield stands at 7.69% at a $265,000 entry. Equity gained on principal adds $1,710/yr while 5% annual appreciation compounds into $73,215 by year five. Five-year ROI records 108.98% and total cumulative return in cash reaches $95,739. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,698/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30655, Monroe, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,019 (100%) |
| Owner Occupied HU | 7,579 (63.1%) |
| Renter Occupied HU | 3,844 (32.0%) |
| Vacant Housing Units | 596 ( 5.0%) |
| Median Home Value | $361,128 |
| Average Home Value | $383,636 |
Residential
11,277
Single Family
11,126
Multi-Family
151
Businesses
1,077
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carol Lilly • Orchard Brokerage LLC
Mls Name: FMLS GA
Mls ID: #7672776
