Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 250 Legacy Blvd, Weatherford, TX, 76085 offers $4,753/mo rent that, after a $2,063/mo payment, leaves $1,671/mo cash flow. Total monthly income is $4,753/mo, and annual cash flow is $20,048/yr on $139,727 cash. Return on cash invested measures 34.26% in year one, and rental yield stands at 13.53% at a $421,500 entry. Equity gained on principal adds $2,720/yr while 5% annual appreciation compounds into $116,453 by year five. Five-year ROI records 181.26% and total cumulative return in cash reaches $253,270. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,753/mo property income versus a $2,063/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2023
3,615 sqft lot
$N/A/sqft
$85 monthly HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $421,500 |
| 2024-04-02 | Listing removed | N/A |
| 2024-03-04 | Listed for sale | $399,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $537.86 | 61.66% | $28,000 | 86.67% |
| 2022-08-14 | $332.71 | -1.61% | $15,000 | N/A |
| 2021-08-14 | $338.16 | -6.12% | $15,000 | N/A |
Listed by: Angie Rodgers • Halo Group Realty LLC
Mls Name: NTREIS
Mls ID: #20550999
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
