250 John Roberts DrCotatiCA94931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cotati at 250 John Roberts Dr, Cotati, CA, 94931 generates $6,218/mo in rent and, after a $4,792/mo payment, leaves $161/mo in cash flow. Total monthly income is $6,218/mo, and annual cash flow is $1,937/yr on $322,091 invested. Return on cash invested sits at 20.66% in year one, and rental yield is 7.62% on a $979,000 entry. Equity gained on principal adds $6,317/yr, while 5% annual appreciation builds toward $270,480 over five years. Five-year ROI reaches 106.84% and total cumulative return in cash sums $344,134. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,218/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
7,092 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94931, Cotati, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,195 (100%) |
| Owner Occupied HU | 2,342 (55.8%) |
| Renter Occupied HU | 1,684 (40.1%) |
| Vacant Housing Units | 169 ( 4.0%) |
| Median Home Value | $764,402 |
| Average Home Value | $815,549 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,255
Multi-Family
477
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Anderson • Redfin
Mls Name: BAREIS
Mls Provider:
Mls ID: #324069776
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.