250 Hauoli St APT 404WailukuHI96793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wailuku at 250 Hauoli St APT 404, Wailuku, HI, 96793 uses $209,738 cash to close to unlock $3,102/yr annual cash flow and $259/mo monthly cash flow. Total monthly income runs $5,702/mo, and a $3,120/mo payment keeps the spread at $259/mo. Purchase price stands at $637,500, and rental yield measures 10.73% with $5,702/mo rent. Return on cash invested shows 21.54% in year one, and 5% annual appreciation builds toward $176,130 over five years. Five-year ROI reaches 114.66% and total cumulative return in cash records $240,493. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,702/mo property income covering a $3,120/mo payment rather than investor’s personal income.
Condo
Built in 1977
2.59 Acres lot
$N/A/sqft
$1,100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96793, Wailuku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,627 (100%) |
| Owner Occupied HU | 7,151 (61.5%) |
| Renter Occupied HU | 3,348 (28.8%) |
| Vacant Housing Units | 1,128 ( 9.7%) |
| Median Home Value | $851,285 |
| Average Home Value | $895,411 |
Housing Distribution
Address Breakdown
Residential
10,390
Single Family
9,083
Multi-Family
1,307
Businesses
1,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie M Smith RS-42147 • Hawaii Life (W)
Mls Name: RAM
Mls Provider:
Mls ID: #401593
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 REALTORS Association of Maui, Inc. All Rights Reserved