Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilmer at 250 Green Meadows Rd, Wilmer, TX, 75172 offers $4,268/mo rent that, after a $1,468/mo payment, leaves $2,113/mo cash flow. Total monthly income is $4,268/mo, and annual cash flow is $25,350/yr on $99,450 cash. Return on cash invested measures 45.4% in year one, and rental yield stands at 17.07% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 240.86% and total cumulative return in cash reaches $239,532. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,268/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75172, Wilmer, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,928 (100%) |
| Owner Occupied HU | 1,059 (54.9%) |
| Renter Occupied HU | 735 (38.1%) |
| Vacant Housing Units | 134 ( 7.0%) |
| Median Home Value | $140,132 |
| Average Home Value | $168,730 |
Residential
2,278
Single Family
1,106
Multi-Family
1,172
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $300,000 |
| 2024-07-17 | Price change | $310,000 |
| 2024-07-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5250.50 | -13.93% | $262,760 | -2.50% |
| 2022-08-14 | $6099.97 | 30.93% | $269,500 | 40.36% |
| 2021-08-14 | $4659.06 | 21.20% | $192,000 | -26.34% |
Listed by: Carolina Johnson • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20654565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
