Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 250 E 54th St APT 20B, New York, NY, 10022 generates $4,271/mo in rent and, after a $629/mo payment, leaves $2,463/mo in cash flow. Total monthly income is $4,271/mo, and annual cash flow is $29,554/yr on $42,623 invested. Return on cash invested sits at 89.25% in year one, and rental yield is 39.86% on a $128,576 entry. Equity gained on principal adds $830/yr, while 5% annual appreciation builds toward $35,523 over five years. Five-year ROI reaches 484.98% and total cumulative return in cash sums $206,712. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,271/mo property income rather than buyer’s personal income.
Apartment
Built in 1990
N/A lot
$N/A/sqft
$527 monthly HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $625,000 |
| 2025-07-30 | Listed for sale | $625,000 |
| 2022-04-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $6927.00 | 0.71% | $57,859 | 2.44% |
| 2023-10-29 | $6878.00 | N/A | $56,479 | 5.86% |
| 2022-10-29 | N/A | N/A | $53,354 | 0.56% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
