25 Wyman Road Unit 68HillsboroughNH03244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsborough at 25 Wyman Road Unit 68, Hillsborough, NH, 03244 generates $1,027/mo in rent and, after a $631/mo payment, leaves $163/mo in cash flow. Total monthly income is $1,027/mo, and annual cash flow is $1,953/yr on $42,764 invested. Return on cash invested sits at 24.48% in year one, and rental yield is 9.55% on a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 128.05% and total cumulative return in cash sums $54,757. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,027/mo property income rather than buyer’s personal income.
Manufactured
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03244, Hillsboro, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,987 (100%) |
| Owner Occupied HU | 2,727 (68.4%) |
| Renter Occupied HU | 706 (17.7%) |
| Vacant Housing Units | 554 (13.9%) |
| Median Home Value | $349,666 |
| Average Home Value | $373,546 |
Housing Distribution
Address Breakdown
Residential
2,944
Single Family
2,367
Multi-Family
577
Businesses
187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy Lester • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5067105