25 Winterset DrDavisWV26260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 25 Winterset Dr, Davis, WV, 26260 priced at $116,500 pairs $1,775/mo rent with $1,081/mo cash flow after a $570/mo payment. Total monthly income equals $1,775/mo, and annual cash flow comes to $12,968/yr on $38,620 invested. Return on cash invested is 53.49% in year one, and rental yield stands at 18.28% on a $116,500 basis. Equity gained on principal adds $752/yr, and 5% annual appreciation accumulates to $32,187 by year five. Five-year ROI measures 282.63% and total cumulative return in cash reaches $109,152. For financing, Ziffy Mortgage’s DSCR program evaluates $1,775/mo property income against a $570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26260, Davis, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,523 (100%) |
| Owner Occupied HU | 447 (29.3%) |
| Renter Occupied HU | 137 ( 9.0%) |
| Vacant Housing Units | 939 (61.7%) |
| Median Home Value | $192,092 |
| Average Home Value | $319,351 |
Housing Distribution
Address Breakdown
Residential
367
Single Family
367
Multi-Family
0
Businesses
124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A