25 Walt Whitman Way, Hamilton, NJ, 08690 | $404/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

25 Walt Whitman Way, Hamilton, NJ, 08690 | $404/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1224 sft

2013 Sanford St, Philadelphia, PA, 19116

2 Bed
3 Bath
1770 sft

633 E Main St UNIT B7, Moorestown, NJ, 08057

4 Bed
3 Bath
1954 sft

124 Coopers Kill Rd, Delran, NJ, 08075

3 Bed
3 Bath
1825 sft

121 Trevose Rd, Trevose, PA, 19053

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

20 Trellis Rd, Levittown, PA, 19056

2 Bed
3 Bath
1978 sft

1386 Beechdrop Ct, Yardley, PA, 19067

3 Bed
2 Bath
1827 sft

260 Oxford Valley Rd, Yardley, PA, 19067

2 Bed
2 Bath
1520 sft

102 Elton Ave, Hamilton, NJ, 08620

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hamilton at 25 Walt Whitman Way, Hamilton, NJ, 08690 offers $3,682/mo rent that, after a $2,251/mo payment, leaves $404/mo cash flow. Total monthly income is $3,682/mo, and annual cash flow is $4,847/yr on $152,457 cash. Return on cash invested measures 23.09% in year one, and rental yield stands at 9.61% at a $459,900 entry. Equity gained on principal adds $2,968/yr while 5% annual appreciation compounds into $127,062 by year five. Five-year ROI records 121.11% and total cumulative return in cash reaches $184,638. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,682/mo property income versus a $2,251/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1962

8,834 sqft lot

$N/A/sqft

No HOA

More details about the property

Pretty two-story colonial in desirable Hamilton Square, Rolling Acres within walking distance to all schools (Alexander, Reynolds and Steinert) and a nearby neighborhood playground. The covered front porch greets you and leads to a great floor plan, boasting hardwood floors throughout, a large floor to ceiling brick fireplace in the family room, a very large living room, an eat-in kitchen and formal dining room. The huge 30'x10 sun porch provides extra living space, and leads to the nice rear yard and patio. The master suite has adjoining bathroom access and a large walk in closet. There is also a finished basement and one car attached garage with loft storage. This home also features vinyl replacement windows, a Ruud heater (2018) new central air (2018) and a new hot water heater (2023). Only 4 miles to the Hamilton Train Station. Fast closing possible.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08690, Trenton, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,739 (100%)
Owner Occupied HU	6,379 (82.4%)
Renter Occupied HU	1,145 (14.8%)
Vacant Housing Units	215 ( 2.8%)
Median Home Value	$415,654
Average Home Value	$449,540