Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 25 W 13th St APT 4MN, New York, NY, 10011 uses $180,950 cash to close to unlock $4,430/yr annual cash flow and $369/mo monthly cash flow. Total monthly income runs $5,808/mo, and a $2,692/mo payment keeps the spread at $369/mo. Purchase price stands at $550,000, and rental yield measures 12.67% with $5,808/mo rent. Return on cash invested shows 22.51% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 121.66% and total cumulative return in cash records $220,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,808/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$1,766 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Sold | $550,000 |
| 2025-07-23 | Contingent | $499,000 |
| 2025-07-07 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Puccio • REMAX Central
Mls Name: StreetEasy
Mls ID: #S1777632
