25 Sally Gray RdWaynesboroMS39367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waynesboro at 25 Sally Gray Rd, Waynesboro, MS, 39367 priced at $160,000 pairs $1,213/mo rent with $222/mo cash flow after a $783/mo payment. Total monthly income equals $1,213/mo, and annual cash flow comes to $2,659/yr on $53,040 invested. Return on cash invested is 24.92% in year one, and rental yield stands at 9.1% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 129.75% and total cumulative return in cash reaches $68,822. For financing, Ziffy Mortgage’s DSCR program evaluates $1,213/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39367, Waynesboro, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,572 (100%) |
| Owner Occupied HU | 4,620 (70.3%) |
| Renter Occupied HU | 1,186 (18.0%) |
| Vacant Housing Units | 766 (11.7%) |
| Median Home Value | $134,262 |
| Average Home Value | $167,075 |
Housing Distribution
Address Breakdown
Residential
6,209
Single Family
6,039
Multi-Family
170
Businesses
620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ebonee Hester • Keller Williams
Mls Name: HSMLS
Mls Provider:
Mls ID: #143054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.