25 Pine StreetPort JervisNY12771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Jervis at 25 Pine Street, Port Jervis, NY, 12771 priced at $314,999 pairs $2,640/mo rent with $536/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,640/mo, and annual cash flow comes to $6,435/yr on $104,422 invested. Return on cash invested is 26.07% in year one, and rental yield stands at 10.06% on a $314,999 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,028 by year five. Five-year ROI measures 136.55% and total cumulative return in cash reaches $142,589. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1925
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12771, Port Jervis, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,373 (100%) |
| Owner Occupied HU | 3,296 (51.7%) |
| Renter Occupied HU | 2,361 (37.0%) |
| Vacant Housing Units | 716 (11.2%) |
| Median Home Value | $314,369 |
| Average Home Value | $357,137 |
Housing Distribution
Address Breakdown
Residential
5,635
Single Family
5,226
Multi-Family
409
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn Bulson • Century 21 Geba Realty
Mls Name: OneKey MLS
Mls ID: #932344