25 Meadow Pond Dr APT JLeominsterMA01453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leominster at 25 Meadow Pond Dr APT J, Leominster, MA, 01453 with 5% annual appreciation on a $275,000 basis while $1,861/mo rent supports operations. Total monthly income totals $1,861/mo and a $1,346/mo payment preserves $128/mo for cash returns. Annual cash flow comes to $1,533/yr on $91,163 deployed, and return on cash invested reaches 21.59% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 8.12%. Five-year ROI measures 112.02% and total cumulative return in cash totals $102,119.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,861/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Housing Distribution
Address Breakdown
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike DeStefano • Coldwell Banker Realty - Waltham
Mls Name: MLS PIN
Mls ID: #73472269