20 Athens AveRutlandMA01543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rutland at 20 Athens Ave, Rutland, MA, 01543 priced at $234,800 converts $2,640/mo rent into $1,160/mo cash flow after a $1,149/mo obligation. Total monthly income equals $2,640/mo, and annual cash flow totals $13,924/yr on $77,836 invested. Return on cash invested prints 37.8% in year one, and rental yield reads 13.49% against a $234,800 entry. Equity gained on principal adds $1,515/yr, while 5% annual appreciation compiles into $64,871 by year five. Five-year ROI reaches 198.94% and total cumulative return in cash sums $154,850. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $1,149/mo payment, not borrower’s personal income.
Single Family
Built in 1930
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,678 (100%) |
| Owner Occupied HU | 3,098 (84.2%) |
| Renter Occupied HU | 449 (12.2%) |
| Vacant Housing Units | 131 ( 3.6%) |
| Median Home Value | $533,658 |
| Average Home Value | $582,607 |
Housing Distribution
Address Breakdown
Residential
3,308
Single Family
3,234
Multi-Family
74
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A