25 McKinley Rd, Worcester, MA, 01605 | $735/mo Cash Flow

For Sale

Fix & Flip

Rental Income

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1582 sft

7 Green St #107, Shrewsbury, MA, 01545

2 Bed
2 Bath
1425 sft

7 Green St #310, Shrewsbury, MA, 01545

2 Bed
2 Bath
1582 sft

7 Green St #206, Shrewsbury, MA, 01545

2 Bed
2 Bath
1582 sft

7 Green St #213, Shrewsbury, MA, 01545

Nearby investment properties with comparable prices

4 Bed
2 Bath
2144 sft

39 Whitmarsh Ave, Worcester, MA, 01606

5 Bed
2 Bath
1776 sft

36 Elm St, Uxbridge, MA, 01569

3 Bed
2 Bath
1212 sft

190 Summer St, Barre, MA, 01005

5 Bed
2 Bath
1496 sft

45 Lens St, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 25 McKinley Rd, Worcester, MA, 01605 at $399,999 posts ROI 26.56% with $735/mo cash flow from $3,256/mo rent. Total monthly income equals $3,256/mo, and annual cash flow records $8,816/yr on $132,600 to close. Return on cash invested measures 26.56% and rental yield reads 9.77% at the current $399,999. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 by year five. Five-year ROI prints 138.65% and total cumulative return in cash totals $183,843.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,256/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Multi Family

Built in 1875

6,900 sqft lot

$N/A/sqft

No HOA