25 Joshua CirEllabellGA31308








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ellabell at 25 Joshua Cir, Ellabell, GA, 31308 uses $109,030 cash to close to unlock $25,417/yr annual cash flow and $2,118/mo monthly cash flow. Total monthly income runs $4,120/mo, and a $1,610/mo payment keeps the spread at $2,118/mo. Purchase price stands at $328,900, and rental yield measures 15.03% with $4,120/mo rent. Return on cash invested shows 43.22% in year one, and 5% annual appreciation builds toward $90,869 over five years. Five-year ROI reaches 227.75% and total cumulative return in cash records $248,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,120/mo property income covering a $1,610/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31308, Ellabell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,907 (77.1%) |
| Renter Occupied HU | 579 (15.3%) |
| Vacant Housing Units | 286 ( 7.6%) |
| Median Home Value | $212,356 |
| Average Home Value | $254,332 |
Housing Distribution
Address Breakdown
Residential
3,289
Single Family
3,289
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Emily H. Pigman • Keller Williams Coastal Area P
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #316814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.







