25 John Colbert DrMaconMS39341
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 25 John Colbert Dr, Macon, MS, 39341 in Macon. Rental yield 5.15%. At $162,500 with 5.15% gross yield, current distributions are modest, but the 5% appreciation rate projects $44,896 in new equity by year five, complemented by $1,497/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.95) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $42,417.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.2% |
| Monthly Cash Flow | $(297) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $697 |
| Total Monthly Debt Service | $930 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2004
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39341, Macon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,822 (100%) |
| Owner Occupied HU | 1,848 (65.5%) |
| Renter Occupied HU | 642 (22.7%) |
| Vacant Housing Units | 332 (11.8%) |
| Median Home Value | $92,422 |
| Average Home Value | $118,378 |
Housing Distribution
Address Breakdown
Residential
2,603
Single Family
2,430
Multi-Family
173
Businesses
312
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2004
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39341, Macon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,822 (100%) |
| Owner Occupied HU | 1,848 (65.5%) |
| Renter Occupied HU | 642 (22.7%) |
| Vacant Housing Units | 332 (11.8%) |
| Median Home Value | $92,422 |
| Average Home Value | $118,378 |
Housing Distribution
Address Breakdown
Residential
2,603
Single Family
2,430
Multi-Family
173
Businesses
312
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: JANELLE GOOD • PHILIP GOOD REALTY
Mls Name: Greater Golden Triangle Realtors
Mls ID: #25-619