25 Hermosa DriveDurangoCO81301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durango at 25 Hermosa Drive, Durango, CO, 81301 priced at $648,000 converts $3,124/mo rent into after a $3,172/mo obligation. Total monthly income equals $3,124/mo. Return on cash invested prints 16.39% in year one, and rental yield reads 5.79% against a $648,000 entry. Equity gained on principal adds $4,181/yr, while 5% annual appreciation compiles into $179,030 by year five. Five-year ROI reaches 83.46% and total cumulative return in cash sums $177,922. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,124/mo property income covering a $3,172/mo payment, not borrower’s personal income.
Single Family
Built in 1976
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81301, Durango, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,325 (100%) |
| Owner Occupied HU | 8,304 (47.9%) |
| Renter Occupied HU | 5,706 (32.9%) |
| Vacant Housing Units | 3,315 (19.1%) |
| Median Home Value | $715,239 |
| Average Home Value | $792,766 |
Housing Distribution
Address Breakdown
Residential
14,982
Single Family
14,372
Multi-Family
610
Businesses
1,520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andy Langefels • Legacy Properties West Sotheby's Int. Realty
Mls Name: CREN
Mls Provider:
Mls ID: #823636
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.