Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sturbridge at 25 Glendale Rd, Sturbridge, MA, 01518 generates $4,939/mo in rent and, after a $3,365/mo payment, leaves $470/mo in cash flow. Total monthly income is $4,939/mo, and annual cash flow is $5,640/yr on $226,188 invested. Return on cash invested sits at 22.55% in year one, and rental yield is 8.62% on a $687,500 entry. Equity gained on principal adds $4,436/yr, while 5% annual appreciation builds toward $189,944 over five years. Five-year ROI reaches 117.4% and total cumulative return in cash sums $265,539. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,939/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01518, Fiskdale, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,401 (100%) |
| Owner Occupied HU | 984 (70.2%) |
| Renter Occupied HU | 287 (20.5%) |
| Vacant Housing Units | 130 ( 9.3%) |
| Median Home Value | $498,872 |
| Average Home Value | $570,592 |
Residential
1,271
Single Family
1,055
Multi-Family
216
Businesses
93
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listing removed | $689,900 |
| 2025-06-26 | Listed for sale | $689,900 |
| 2025-06-26 | Listing removed | $689,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $9126.00 | 2.65% | $553,400 | 12.48% |
| 2023-10-28 | $8890.00 | 13.86% | $492,000 | 19.85% |
| 2022-10-28 | $7808.00 | N/A | $410,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
