25 Flowering Desert DrCal Nev AriNV89039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cal Nev Ari at 25 Flowering Desert Dr, Cal Nev Ari, NV, 89039 priced at $299,500 pairs $2,954/mo rent with $1,196/mo cash flow after a $1,466/mo payment. Total monthly income equals $2,954/mo, and annual cash flow comes to $14,357/yr on $99,284 invested. Return on cash invested is 34.37% in year one, and rental yield stands at 11.84% on a $299,500 basis. Equity gained on principal adds $1,933/yr, and 5% annual appreciation accumulates to $82,746 by year five. Five-year ROI measures 179.98% and total cumulative return in cash reaches $178,691. For financing, Ziffy Mortgage’s DSCR program evaluates $2,954/mo property income against a $1,466/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
0.38 Acres lot
$N/A/sqft
$27 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89039, Cal Nev Ari, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 184 (100%) |
| Owner Occupied HU | 90 (48.9%) |
| Renter Occupied HU | 47 (25.5%) |
| Vacant Housing Units | 47 (25.5%) |
| Median Home Value | $103,571 |
| Average Home Value | $271,389 |
Housing Distribution
Address Breakdown
Residential
33
Single Family
33
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A