25 Elm StreetNivervilleNY12130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Niverville at 25 Elm Street, Niverville, NY, 12130 priced at $294,800 pairs $3,085/mo rent with $1,116/mo cash flow after a $1,443/mo payment. Total monthly income equals $3,085/mo, and annual cash flow comes to $13,395/yr on $97,726 invested. Return on cash invested is 33.62% in year one, and rental yield stands at 12.56% on a $294,800 basis. Equity gained on principal adds $1,902/yr, and 5% annual appreciation accumulates to $81,448 by year five. Five-year ROI measures 177.02% and total cumulative return in cash reaches $172,991. For financing, Ziffy Mortgage’s DSCR program evaluates $3,085/mo property income against a $1,443/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1954
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12130, Niverville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 422 (100%) |
| Owner Occupied HU | 279 (66.1%) |
| Renter Occupied HU | 46 (10.9%) |
| Vacant Housing Units | 97 (23.0%) |
| Median Home Value | $381,977 |
| Average Home Value | $421,443 |
Housing Distribution
Address Breakdown
Residential
244
Single Family
244
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth DeMatteo • Berkshire Hathaway HomeService
Mls Name: HVCRMLS
Mls ID: #20254383