25 E 86th St APT 6ENew YorkNY10028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 25 E 86th St APT 6E, New York, NY, 10028 priced at $1,495,000 pairs $13,074/mo rent with after a $7,317/mo payment. Total monthly income equals $13,074/mo. Return on cash invested is 20.27% in year one, and rental yield stands at 10.49% on a $1,495,000 basis. Equity gained on principal adds $9,647/yr, and 5% annual appreciation accumulates to $413,041 by year five. Five-year ROI measures 108.15% and total cumulative return in cash reaches $523,837. For financing, Ziffy Mortgage’s DSCR program evaluates $13,074/mo property income against a $7,317/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1926
N/A lot
$N/A/sqft
$3,131 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10028, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,095 (100%) |
| Owner Occupied HU | 9,665 (30.1%) |
| Renter Occupied HU | 18,906 (58.9%) |
| Vacant Housing Units | 3,524 (11.0%) |
| Median Home Value | $1,425,000 |
| Average Home Value | $1,438,888 |
Housing Distribution
Address Breakdown
Residential
24,985
Single Family
285
Multi-Family
24,700
Businesses
1,338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices