25 Dino Drive, Ballston Lake, NY, 12019 | $454/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1125 sft

5006 Forest Point Drive, Clifton Park, NY, 12065

3 Bed
2 Bath
1440 sft

2038 Fiero Avenue, Schenectady, NY, 12303

4 Bed
2 Bath
3300 sft

1027 Wendell Avenue, Schenectady, NY, 12308

2 Bed
2 Bath
1375 sft

2 Carriage Road, Clifton Park, NY, 12065

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

18 Thomson Road, Greenwich, NY, 12834

3 Bed
2 Bath
2400 sft

1710 2nd Street, Rensselaer, NY, 12144

4 Bed
2 Bath
1912 sft

3267 Franklin Street, Schenectady, NY, 12306

3 Bed
2 Bath
1456 sft

57 Ryan Gross Road, Johnsonville, NY, 12094

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ballston Lake at 25 Dino Drive, Ballston Lake, NY, 12019 priced at $349,900 converts $2,791/mo rent into $454/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,791/mo, and annual cash flow totals $5,448/yr on $115,992 invested. Return on cash invested prints 24.61% in year one, and rental yield reads 9.57% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 128.71% and total cumulative return in cash sums $149,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,791/mo property income covering a $1,713/mo payment, not borrower’s personal income.

Single Family

Built in 1969

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 12019, Ballston Lake, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,378 (100%)
Owner Occupied HU	5,541 (75.1%)
Renter Occupied HU	1,428 (19.4%)
Vacant Housing Units	409 ( 5.5%)
Median Home Value	$448,538
Average Home Value	$492,385