57 Ryan Gross RoadJohnsonvilleNY12094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnsonville at 57 Ryan Gross Road, Johnsonville, NY, 12094 earns $944/mo cash flow from $2,933/mo rent with a $1,458/mo payment. Total monthly income totals $2,933/mo, and annual cash flow totals $11,325/yr on $98,754 capital. ROI tracks 31.38% on current figures, and rental yield reads 11.81% at a $297,900 purchase. Equity gained on principal adds $1,922/yr, and 5% annual appreciation supports $82,304 over five years. Five-year ROI reaches 164.99% and total cumulative return in cash sums $162,937. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,933/mo property income instead of your personal income.
Single Family
Built in 2018
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12094, Johnsonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 909 (100%) |
| Owner Occupied HU | 686 (75.5%) |
| Renter Occupied HU | 131 (14.4%) |
| Vacant Housing Units | 92 (10.1%) |
| Median Home Value | $247,685 |
| Average Home Value | $246,119 |
Housing Distribution
Address Breakdown
Residential
869
Single Family
869
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa J Hunter • Lisa J. Hunter
Mls Name: Global MLS
Mls ID: #202526150