25 County Road 747WalnutMS38683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut at 25 County Road 747, Walnut, MS, 38683 earns $747/mo cash flow from $2,093/mo rent with a $1,077/mo payment. Total monthly income totals $2,093/mo, and annual cash flow totals $8,958/yr on $72,930 capital. ROI tracks 32.19% on current figures, and rental yield reads 11.42% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 168.65% and total cumulative return in cash sums $122,999. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,093/mo property income instead of your personal income.
Single Family
Built in N/A
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38683, Walnut, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,573 (66.1%) |
| Renter Occupied HU | 455 (19.1%) |
| Vacant Housing Units | 353 (14.8%) |
| Median Home Value | $113,632 |
| Average Home Value | $154,949 |
Housing Distribution
Address Breakdown
Residential
2,180
Single Family
2,180
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Audrey McNair • Wilco Real Estate Group
Mls Name: NMMLS
Mls ID: #25-3336