25 Atherton Lane, Amherst, NH, 03031 | $248/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1878 sft

69 Patterson Street, Manchester, NH, 03102

3 Bed
2 Bath
1797 sft

10 Berwick Street, Nashua, NH, 03063

3 Bed
2 Bath
1560 sft

17 Virgo Ln, Townsend, MA, 01469

4 Bed
4 Bath
2260 sft

5 Poe Cir, Tyngsboro, MA, 01879

Nearby investment properties with comparable prices

3 Bed
2 Bath
1432 sft

11 Rotterdam Drive, Litchfield, NH, 03052

3 Bed
2 Bath
2774 sft

43 Appleton Road, New Ipswich, NH, 03071

3 Bed
3 Bath
2129 sft

11 Emerson Drive, Derry, NH, 03038

3 Bed
1 Bath
1944 sft

668 West Hollis Street, Nashua, NH, 03062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Amherst at 25 Atherton Lane, Amherst, NH, 03031 uses $206,941 cash to close to unlock $2,971/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $4,464/mo, and a $3,079/mo payment keeps the spread at $248/mo. Purchase price stands at $629,000, and rental yield measures 8.52% with $4,464/mo rent. Return on cash invested shows 21.5% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 112% and total cumulative return in cash records $231,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,464/mo property income covering a $3,079/mo payment rather than investor’s personal income.

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA