11 Rotterdam DriveLitchfieldNH03052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Litchfield at 11 Rotterdam Drive, Litchfield, NH, 03052 priced at $534,900 converts $3,360/mo rent into after a $2,618/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 18.52% in year one, and rental yield reads 7.54% against a $534,900 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,783 by year five. Five-year ROI reaches 96.06% and total cumulative return in cash sums $169,053. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $2,618/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03052, Litchfield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,115 (100%) |
| Owner Occupied HU | 2,738 (87.9%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 39 ( 1.3%) |
| Median Home Value | $483,524 |
| Average Home Value | $521,497 |
Housing Distribution
Address Breakdown
Residential
3,160
Single Family
3,020
Multi-Family
140
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Onyx Real Estate Group • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5061767