




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,782/mo, and a $6,437/mo payment. Purchase price stands at $1,315,100, and rental yield measures 4.36% with $4,782/mo rent. Return on cash invested shows 10.49% in year one, and 5% annual appreciation builds toward $363,338 over five years. Five-year ROI reaches 52.4% and total cumulative return in cash records $223,264. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,782/mo property income covering a $6,437/mo payment rather than investor’s personal income.
Single Family
Built in 1977
1.11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01810, Andover, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,644 (100%) |
| Owner Occupied HU | 9,997 (73.3%) |
| Renter Occupied HU | 3,092 (22.7%) |
| Vacant Housing Units | 555 ( 4.1%) |
| Median Home Value | $878,571 |
| Average Home Value | $935,095 |
Residential
13,520
Single Family
10,438
Multi-Family
3,082
Businesses
1,365
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A