24921 Windward BlvdBonita SpringsFL34134
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 24921 Windward Blvd, Bonita Springs, FL, 34134 in Bonita Springs. Priced at $358,000, it generates $3,893/mo in gross rent and $1,420/mo in net monthly cash flow, a 13.05% yield that comfortably supports the 2.42 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $17,045. Five-year appreciation: $98,909. Equity from principal paydown: $3,297/yr. Total projected cumulative return: $228,258.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 6.2% |
| Monthly Cash Flow | $1,420 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,893 |
| Total Monthly Debt Service | $2,330 |
| DSCR Ratio | 1.67x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1980
4,094 sqft lot
$N/A/sqft
$1,160 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1980
4,094 sqft lot
$N/A/sqft
$1,160 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices