249 Villager RoadChesterNH03036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chester at 249 Villager Road, Chester, NH, 03036 uses $180,621 cash to close to unlock $8,175/yr annual cash flow and $681/mo monthly cash flow. Total monthly income runs $4,361/mo, and a $2,687/mo payment keeps the spread at $681/mo. Purchase price stands at $549,000, and rental yield measures 9.53% with $4,361/mo rent. Return on cash invested shows 24.59% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 128.59% and total cumulative return in cash records $232,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,361/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03036, Chester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,770 (94.9%) |
| Renter Occupied HU | 83 ( 4.4%) |
| Vacant Housing Units | 13 ( 0.7%) |
| Median Home Value | $580,851 |
| Average Home Value | $597,232 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,793
Multi-Family
62
Businesses
60
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Thibeault • Keller Williams Realty Evolution
Mls Name: PrimeMLS
Mls ID: #5071175