28 Westville RoadPlaistowNH03865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plaistow at 28 Westville Road, Plaistow, NH, 03865 offers a 10.41% rental yield on a $467,000 purchase with $4,050/mo rent. Total monthly income registers $4,050/mo, and a $2,286/mo payment leaves $920/mo available for distribution. Annual cash flow reaches $11,034/yr on $154,811 to close, and return on cash invested stands at 27.04% in year one. Equity gained on principal adds $3,013/yr while 5% annual appreciation supports $129,023 over five years. Portfolio math shows five-year ROI at 141.74% and total cumulative return in cash at $219,423. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,050/mo property income against a $2,286/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03865, Plaistow, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,237 (100%) |
| Owner Occupied HU | 2,560 (79.1%) |
| Renter Occupied HU | 611 (18.9%) |
| Vacant Housing Units | 66 ( 2.0%) |
| Median Home Value | $528,659 |
| Average Home Value | $528,206 |
Housing Distribution
Address Breakdown
Residential
3,077
Single Family
2,981
Multi-Family
96
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrei I Anghel • Foundation Brokerage Group
Mls Name: PrimeMLS
Mls ID: #5068708