Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 249 Jacinth Ln, Granbury, TX, 76049 priced at $365,000 pairs $2,657/mo rent with $62/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,657/mo, and annual cash flow comes to $743/yr on $120,998 invested. Return on cash invested is 20.52% in year one, and rental yield stands at 8.74% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 107.33% and total cumulative return in cash reaches $129,871. For financing, Ziffy Mortgage’s DSCR program evaluates $2,657/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $365,000 |
| 2024-08-23 | Price change | $375,000 |
| 2024-07-26 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $378,350 | 3.39% |
| 2023-10-22 | $5861.70 | 1.74% | $365,940 | 8.66% |
| 2022-10-22 | $5761.57 | 7.39% | $336,790 | 19.02% |
Listed by: Austin Jordan • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20661595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
