249 Fox Run Dr, Hopkins, SC, 29061 | $81/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1611 sft

825 Silver St, Columbia, SC, 29201

3 Bed
2 Bath
1196 sft

800 Paramount Dr, Columbia, SC, 29209

3 Bed
2 Bath
1204 sft

4112 Lantana Dr, Columbia, SC, 29205

2 Bed
1 Bath
1216 sft

28 Bluff Rd, Columbia, SC, 29201

Nearby investment properties with comparable prices

5 Bed
3 Bath
2400 sft

201 Barracks Rd, Columbia, SC, 29229

5 Bed
3 Bath
2400 sft

130 Artillery Ln, Columbia, SC, 29229

3 Bed
2 Bath
1700 sft

28 Harmon Rd #6, Hopkins, SC, 29061

3 Bed
2 Bath
1700 sft

28 Harmon Rd, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 249 Fox Run Dr, Hopkins, SC, 29061 priced at $345,000 converts $2,135/mo rent into $81/mo cash flow after a $1,689/mo obligation. Total monthly income equals $2,135/mo, and annual cash flow totals $971/yr on $114,368 invested. Return on cash invested prints 20.76% in year one, and rental yield reads 7.43% against a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation compiles into $95,317 by year five. Five-year ROI reaches 107.08% and total cumulative return in cash sums $122,464. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,135/mo property income covering a $1,689/mo payment, not borrower’s personal income.

Single Family

Built in 1979

2.22 Acres lot

$N/A/sqft

No HOA