825 Silver St,Columbia,SC,29201

Investment Highlights

Investment property for sale in Columbia at 825 Silver St, Columbia, SC, 29201 offers a 8.06% rental yield on a $270,000 purchase with $1,814/mo rent. Total monthly income registers $1,814/mo, and a $1,322/mo payment leaves $206/mo available for distribution. Annual cash flow reaches $2,475/yr on $89,505 to close, and return on cash invested stands at 22.67% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 117.39% and total cumulative return in cash at $105,073. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,814/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.