249 Bay StWilsonNY14172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wilson at 249 Bay St, Wilson, NY, 14172 uses $59,836 cash to close to unlock $14,965/yr annual cash flow and $1,247/mo monthly cash flow. Total monthly income runs $2,452/mo, and a $883/mo payment keeps the spread at $1,247/mo. Purchase price stands at $180,500, and rental yield measures 16.3% with $2,452/mo rent. Return on cash invested shows 44.92% in year one, and 5% annual appreciation builds toward $49,869 over five years. Five-year ROI reaches 237.7% and total cumulative return in cash records $142,230. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,452/mo property income covering a $883/mo payment rather than investor’s personal income.
Single Family
Built in 1920
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14172, Wilson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,734 (100%) |
| Owner Occupied HU | 1,181 (68.1%) |
| Renter Occupied HU | 228 (13.1%) |
| Vacant Housing Units | 325 (18.7%) |
| Median Home Value | $251,844 |
| Average Home Value | $301,361 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,180
Multi-Family
50
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices