2489 20th StSan PabloCA94806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Pablo at 2489 20th St, San Pablo, CA, 94806 offers a 8.06% rental yield on a $591,300 purchase with $3,972/mo rent. Total monthly income registers $3,972/mo, and a $2,894/mo payment leaves $2/mo available for distribution. Annual cash flow reaches $22/yr on $194,538 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $3,816/yr while 5% annual appreciation supports $163,365 over five years. Portfolio math shows five-year ROI at 104.37% and total cumulative return in cash at $203,044. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,972/mo property income against a $2,894/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94806, San Pablo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,909 (100%) |
| Owner Occupied HU | 10,042 (48.0%) |
| Renter Occupied HU | 10,058 (48.1%) |
| Vacant Housing Units | 809 ( 3.9%) |
| Median Home Value | $658,348 |
| Average Home Value | $761,102 |
Housing Distribution
Address Breakdown
Residential
20,425
Single Family
14,561
Multi-Family
5,864
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A