2481 Tandy Dr, Gulfport, MS, 39503 | $288/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
966 sft

1238 37th Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1280 sft

3230 Cumberland Rd APT 107, Ocean Springs, MS, 39564

3 Bed
2 Bath
1679 sft

812 Woodward Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1200 sft

17175 Highway 53, Gulfport, MS, 39503

Nearby investment properties with comparable prices

3 Bed
2 Bath
1045 sft

6293 Kimbrough Blvd, Biloxi, MS, 39532

2 Bed
1 Bath
910 sft

1221 27th St, Gulfport, MS, 39501

2 Bed
2 Bath
951 sft

224 Molokai Vlg BUILDING F, Diamondhead, MS, 39525

2 Bed
2 Bath
985 sft

10607 E Bay Tree Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 2481 Tandy Dr, Gulfport, MS, 39503 priced at $179,000 converts $1,426/mo rent into $288/mo cash flow after a $876/mo obligation. Total monthly income equals $1,426/mo, and annual cash flow totals $3,453/yr on $59,339 invested. Return on cash invested prints 25.73% in year one, and rental yield reads 9.56% against a $179,000 entry. Equity gained on principal adds $1,155/yr, while 5% annual appreciation compiles into $49,454 by year five. Five-year ROI reaches 134.29% and total cumulative return in cash sums $79,683. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,426/mo property income covering a $876/mo payment, not borrower’s personal income.

Single Family

Built in 2003

0.25 Acres lot

$N/A/sqft

No HOA