Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lowesville at 247 Llama Ln, Lowesville, VA, 22967 listed at $715,000 pairs $4,930/mo rent with a $3,500/mo payment to leave $655/mo cash flow. Total monthly income runs $4,930/mo, and annual cash flow reaches $7,865/yr on $235,235 cash to close. Return on cash invested measures 23.4% in year one, and rental yield registers 8.27% at a $715,000 basis. Equity gained on principal adds $4,614/yr, and annual property appreciation at 5% supports $197,541 by year five. Five-year ROI tracks 121.28% and total cumulative return in cash totals $285,285. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,930/mo property income relative to a $3,500/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
22.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Sold | $715,000 |
| 2025-08-05 | Pending sale | $749,000 |
| 2025-06-11 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $2693.76 | N/A | $441,600 | N/A |
| 2023-10-22 | $2693.76 | N/A | $441,600 | N/A |
| 2022-10-22 | $2693.76 | N/A | $441,600 | N/A |
Listed by: DEBBIE KENT • COTTAGE STREET REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #665704
